Devyani International Ltd. (DIL) is India's leading operator of quick-service restaurants (QSRs). The company manages and operates a diverse portfolio of well-known global and in-house brands. It operates in the food and beverages sector. The company was founded in 1991, making it decades old. Its headquarters are located in New Delhi, India. DIL’s primary products and services revolve around its restaurant operations. It is the largest franchisee for Yum Brands in India, operating numerous KFC and Pizza Hut outlets. Additionally, it is the sole franchise for Costa Coffee in India. +
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Total Revenue | 3,588.96 | 3,030.31 | 2,100.13 | 1,198.89 | 1,535.04 |
Total Expenses | 3,481.59 | 2,768.34 | 1,959.89 | 1,338.17 | 1,646.53 |
Profit Before Tax | 3.68 | 241.93 | 123.14 | -82.39 | -76.91 |
Profit After Tax | -9.65 | 262.51 | 155.12 | -81.32 | -78.75 |
Operating Profit after Depreciation | 294.30 | 409.44 | 267.24 | 13.53 | 46.95 |
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Fixed Assets | 4,189.68 | 2,391.40 | 1,720.44 | 1,346.66 | 1,593.91 |
Total Non Current Assets | 4,446.33 | 2,675.56 | 1,926.40 | 1,503.88 | 1,740.39 |
Total Current Assets | 486.12 | 309.87 | 336.13 | 164.53 | 143.18 |
TOTAL ASSETS | 4,932.45 | 2,985.43 | 2,262.53 | 1,668.41 | 1,883.58 |
Total Shareholder's Fund | 1,055.76 | 970.35 | 686.30 | 113.77 | -189.10 |
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Net Cash from Operating Activities | 592.47 | 637 | 450.59 | 239.56 | 300.72 |
Net Cash used in Investing Activities | -1,376.68 | -349.16 | -374.75 | -354.80 | -91.45 |
Net Cash used in Financing Activities | 889.27 | -282.70 | -58.35 | 141.98 | -222.62 |
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Total Revenue | 3,153.68 | 2,808.44 | 1,869.61 | 1,047.62 | 1,251.28 |
Total Expenses | 3,030.17 | 2,575.60 | 1,755.99 | 1,163.40 | 1,321.66 |
Profit Before Tax | 7.51 | 232.84 | 112.31 | -70.03 | -70.38 |
Profit After Tax | -6.34 | 260.18 | 153.38 | -70.03 | -70.38 |
Operating Profit after Depreciation | 295.56 | 368.21 | 219.49 | 10.76 | 48.31 |
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Fixed Assets | 2,747.65 | 2,232.29 | 1,516.61 | 1,163.19 | 1,088.01 |
Total Non Current Assets | 3,382.30 | 2,624.45 | 1,864.34 | 1,438.89 | 1,402.82 |
Total Current Assets | 260.35 | 278.07 | 303.27 | 158.53 | 116.14 |
TOTAL ASSETS | 3,642.64 | 2,902.51 | 2,167.61 | 1,597.42 | 1,518.96 |
Total Shareholder's Fund | 1,088.60 | 1,084.75 | 893.12 | 299.10 | 15.69 |
Particulars (in ₹ Cr.) | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Net Cash from Operating Activities | 586.63 | 594.75 | 385.17 | 158.09 | 241.03 |
Net Cash used in Investing Activities | -737.49 | -305.34 | -363.47 | -302.30 | -115.93 |
Net Cash used in Financing Activities | 109.16 | -279.07 | -9.89 | 170.09 | -139.46 |
Particulars (in ₹ Cr.) | 2024-12 | 2024-09 | 2024-06 | 2024-03 | 2023-12 |
---|---|---|---|---|---|
Total Revenue | 1,294.40 | 1,222.16 | 1,221.90 | 1,047.08 | 843.13 |
Total Expenses | 1,081.20 | 1,026.46 | 1,006.08 | 916.84 | 696.84 |
Profit Before Tax | 8.51 | -3.91 | 30.52 | -37.99 | 9.68 |
Profit After Tax | -7.65 | -4.92 | 22.43 | -48.95 | 5.07 |
Operating Profit after Depreciation | 222.25 | 200.54 | 225.73 | 144.58 | 150.90 |
Particulars (in ₹ Cr.) | 2024-12 | 2024-09 | 2024-06 | 2024-03 | 2023-12 |
---|---|---|---|---|---|
Total Revenue | 872.59 | 835.64 | 839.88 | 751.58 | 796.36 |
Total Expenses | 726.21 | 689.31 | 667.46 | 602.68 | 647.11 |
Profit Before Tax | -0.30 | 3.31 | 39.63 | -90.64 | 21.57 |
Profit After Tax | 4.31 | 1.02 | 31.65 | -105.04 | 18.01 |
Operating Profit after Depreciation | 160.29 | 156.50 | 183.74 | 166.30 | 154.34 |
Company | Price | Market Cap (in Cr) |
---|---|---|
Jubilant Foodworks Ltd | ₹692.50 | ₹45,694.28 |
Westlife Foodworld Ltd | ₹699.05 | ₹10,900.72 |
Sapphire Foods India Ltd | ₹303.85 | ₹9,759.39 |
Restaurant Brands Asia Ltd | ₹72.01 | ₹4,191.47 |
Barbeque-Nation Hospitality Ltd | ₹288.90 | ₹1,128.95 |
Fund Name | AUM |
---|---|
Nippon India Growth Fund | 0.91% |
Nippon India Multi Cap Fund | 0.76% |
Franklin India Flexi Cap Fund | 1.03% |
Nippon India Large Cap Fund | 0.48% |
Invesco India Contra Fund | 0.97% |
Devyani International declined 3.96% to Rs 170.90 after the company reported consolidated net loss of Rs 7.65 crore in Q3 FY25 as against net profit of Rs 5.07 crore posted in corresponding quarter last year.
11 Feb 2025, 01:02 pm
On 11 February 2025
05 Feb 2025, 04:56 pm
Devyani International has reported a consolidated net loss of Rs 4.92 crore in Q2 FY25 as against a net profit of Rs 35.82 crore in Q2 FY24.
11 Nov 2024, 01:03 pm
On 11 November 2024
23 Oct 2024, 10:20 am
Devyani International has reported a consolidated net profit of Rs 22.4 crore in Q1 FY25 as against a net loss of Rs 1.6 crore in Q1 FY24.
05 Aug 2024, 12:59 pm
*By clicking, I agree to the T&C and Whatsapp updates.